County Profile for Talbot - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 56,067,000 Total Charges 294,169,135
Fixed Assets 127,982,000 Contract Allowance 67,141,135
Other Assets 152,003,000 Operating Revenue 227,028,000
Total Assets 336,052,000 Operating Expenses 214,141,182
Current Liabilities 35,351,000 Operating Margin 12,886,818
Long Term Liabilities 110,218,000 Other Income 5,510,764
Total Equity 190,483,000 Other Expense 1,562,355
Total Liabilities and Equity 336,052,000 Net Profit or Loss 16,835,227

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,895 Revenue per Bed $1,312,301 Revenue per Person $227,028,000
Net Margin per Discharge $1,073 Net Margin per Bed $74,490 Net Margin per Person $12,886,818
Net Profit per Discharge $1,401 Net Profit per Bed $97,313 Net Profit per Person $16,835,227
Net Fixed Assets per Discharge $10,652 Net Fixed Assets per Bed $739,780 Net Fixed Assets per Bed $127,982,000
Long Term Debt per Discharge $9,173 Long Term Debt per Bed $637,098 Long Term Debt per Person $110,218,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 833 Net Fixed Assets 511 Population Estimate 1,151
Total Revenue 560 Long Term Liabilities 428 Total Patient Discharges 520
Net Margin 300 Total Patient Beds 659
Net Profit or Loss 460

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 45,337,841 55,230,554 0.8209
31 Intensive Care Unit 6,224,509 4,731,494 1.3155
32 Coronary Care Unit 0 0
43 Nursery 1,618,496 2,140,372 0.7562
44 Skilled Nursing Care 0 0
50 Operating Room 11,071,319 23,806,930 0.4650
51 Recovery Room 0 0
52 Labor and Delivery Room 2,254,255 3,568,332 0.6317

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,779,183 13 Nursing Administration 1,101,216
02,03 Captial Related - Movable Equipment 7,830,467 14 Central Services and Supply 986,922
04 Employee Benefits 23,336,993 15 Pharmacy 3,372,897
05 Administrative and General 39,615,333 16 Medical Records and Medical Library 1,636,568
06 Maintenance and Repairs 2,423,831 17 Social Services 1,321,725
07 Operation of Plant 4,895,309 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,673,520 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,086,772 20,21,22,23 Education Programs 0
Total General Service Cost Centers 100,060,736

County Profile for Talbot - 2012